{
  "basis": "36-month undiscounted accrual; service revenue minus terminal capex, grid energy and opex",
  "posthoc_diagnostic": true,
  "cases": {
    "S220": {
      "v2": {
        "source": "outputs/revision_v2/batch/S220/adaptive/finance.csv.gz",
        "grid_energy_pb": 1322388.0265832942,
        "capex_pb": 900000.0,
        "opex_pb": 217000.0,
        "revenue_pb": 2992811.164678335,
        "net_pb": 553423.1380950408
      },
      "v3": {
        "source": "outputs/revision_v3/batch/S220/adaptive/finance.csv.gz",
        "grid_energy_pb": 1974489.3956843566,
        "capex_pb": 2400000.0,
        "revenue_pb": 4434105.957513631,
        "opex_pb": 210000.0,
        "net_pb": -150383.43817072548
      }
    },
    "S221": {
      "v2": {
        "source": "outputs/revision_v2/batch/S221/adaptive/finance.csv.gz",
        "grid_energy_pb": 1242357.3951692223,
        "capex_pb": 900000.0,
        "revenue_pb": 2812302.238727212,
        "opex_pb": 210000.0,
        "net_pb": 459944.8435579897
      },
      "v3": {
        "source": "outputs/revision_v3/batch/S221/adaptive/finance.csv.gz",
        "grid_energy_pb": 1855588.1185973748,
        "capex_pb": 2400000.0,
        "revenue_pb": 4167624.3093683114,
        "opex_pb": 203000.0,
        "net_pb": -290963.8092290638
      }
    }
  }
}